Worksheet E-3 Part II
Return to Profile
Filing History
FORM CMS-2552-10
INSTRUCTIONS AS PUBLISHED IN CMS PUB. 15-II, , REV 1
MEDICAL UNIVERSITY OF SOUTH CAROLINA - CHARLESTON, SC
Cost report status - As Submitted
[Record Code 741780 - 2010]
The data in this report have been replaced because you do not own it or are not logged in.
| CALCULATION OF REIMBURSEMENT SETTLEMENT | Provider CCN: 420004 | PERIOD: FROM 07/01/2021 TO 06/30/2022 |
WORKSHEET E-3, PART II | |||
| Medicare -Title XVIII - Psych Subprovider | ||||||
| PART II - CALCULATION OF MEDICARE REIMBURSEMENT SETTLEMENT UNDER IPF PPS | ||||||
| 1 | Net Federal IPF PPS payment (excluding outlier, ECT, and medical education payments) | ### | 1 | |||
| 2 | Net IPF PPS Outlier payment | ### | 2 | |||
| 3 | Net IPF PPS ECT payment | ### | 3 | |||
| 4 | Unweighted intern and resident FTE count in the most recent cost report filed on or before November 15, 2004 (see instructions) | ### | 4 | |||
| 4.01 | Cap increases for the unweighted intern and resident FTE count for residents that were displaced by program or hospital closure, that would not be counted without a temporary cap adjustment under 42 CFR § 412.424(d)(1)(iii)(F)(1) or (2) (see instructions) | 4.01 | ||||
| 5 | New teaching program adjustment (see instructions) | 5 | ||||
| 6 | Current year unweighted FTE count of I&R excluding FTEs in the new program growth period of a new teaching program (see instructions) | ### | 6 | |||
| 7 | Current year unweighted I&R FTE count for residents within the new program growth period of a new teaching program (see instructions) | 7 | ||||
| 8 | Intern and resident count for IPF PPS medical education adjustment (see instructions) | ### | 8 | |||
| 9 | Average daily census (see instructions) | ### | 9 | |||
| 10 | Teaching Adjustment Factor {((1 + (line 8/line 9)) raised to the power of .5150 -1}. | ### | 10 | |||
| 11 | Teaching Adjustment (line 1 multiplied by line 10). | ### | 11 | |||
| 12 | Adjusted Net IPF PPS Payments (sum of lines 1, 2, 3, and 11) | ### | 12 | |||
| 13 | Nursing and allied health managed care payment (see instruction) | 13 | ||||
| 14 | Organ acquisition DO NOT USE THIS LINE | 14 | ||||
| 15 | Cost of physicians' services in a teaching hospital (see instructions) | 15 | ||||
| 16 | Subtotal (see instructions) | ### | 16 | |||
| 17 | Primary payer payments | 17 | ||||
| 18 | Subtotal (line 16 less line 17). | ### | 18 | |||
| 19 | Deductibles | ### | 19 | |||
| 20 | Subtotal (line 18 minus line 19) | ### | 20 | |||
| 21 | Coinsurance | ### | 21 | |||
| 22 | Subtotal (line 20 minus line 21) | ### | 22 | |||
| 23 | Allowable bad debts (exclude bad debts for professional services) (see instructions) | ### | 23 | |||
| 24 | Adjusted reimbursable bad debts (see instructions) | ### | 24 | |||
| 25 | Allowable bad debts for dual eligible beneficiaries (see instructions) | ### | 25 | |||
| 26 | Subtotal (sum of lines 22 and 24) | ### | 26 | |||
| 27 | Direct graduate medical education payments (from Wkst. E-4, line 49) (For freestanding IPF only) (see instructions) | 27 | ||||
| 28 | Other pass through costs (see instructions) | ### | 28 | |||
| 29 | Outlier payments reconciliation | 29 | ||||
| 30 | Other adjustments (specify) (see instructions) __ | 30 | ||||
| 30.50 | Pioneer ACO demonstration payment adjustment (see instructions) | 30.50 | ||||
| 30.99 | Demonstration payment adjustment amount before sequestration | 30.99 | ||||
| 31 | Total amount payable to the provider (see instructions) | ### | 31 | |||
| 31.01 | Sequestration adjustment (see instructions) | ### | 31.01 | |||
| 31.02 | Demonstration payment adjustment amount after sequestration | 31.02 | ||||
| 32 | Interim payments | ### | 32 | |||
| 33 | Tentative settlement (for contractor use only) | 33 | ||||
| 34 | Balance due provider/program line (31 minus lines 31.01, 31.02, 32, and 33) | ### | 34 | |||
| 35 | Protested amounts (nonallowable cost report items) in accordance with CMS Pub. 15-2, chapter 1, §115.2 | 35 | ||||
| TO BE COMPLETED BY CONTRACTOR | ||||||
| 50 | Original outlier amount from Worksheet E-3, Part II, line 2 (see instructions) | ### | 50 | |||
| 51 | Outlier reconciliation adjustment amount (see instructions) | 51 | ||||
| 52 | The rate used to calculate the Time Value of Money (see instructions) | 52 | ||||
| 53 | Time Value of Money (see instructions) | 53 | ||||
| FORM CMS-2552-10 (04/2020) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 4033.2) | ||||||
| 04-20 | Rev. 16 | |||||